CASE STUDIES / CHARTERING · ANALYSIS · OCT 2024

November pays the third vessel +$4.1M.

Six US Gulf cargoes, two ships, and a broker offering a third at the Spark 30 rate. Whether to take it comes down entirely to the monthly JKM-TTF spread.

+$4.1M

WHAT THE THIRD VESSEL EARNS IN NOVEMBER 2024

Read the full analysis (PDF) →16 PAGES · OPEN, NO GATE

Six cargoes, two ships, one offer.

01 · THE QUESTION

The base book loads six Q4 cargoes at Sabine Pass for spot delivery to Gate or Futtsu on two 174k vessels. The question: does a TC-in third vessel at $64,000 a day capture the Europe-Asia spread?

Supply · Sabine Pass6 CARGOES · 1.15xHH + $3.5
Spot demandGATE 100% TTF · FUTTSU 100% JKM
TC-in offer · Spark 30$64,000/DAY · 174K

P&L by charter month.

02 · THE ANSWER

The optimiser only picks the vessel up when it pays. In October the spread is too thin, so it stays idle and P&L equals the base case. November and December fund it comfortably.

FULL-PORTFOLIO P&L · $MTC USED WHERE PROFITABLE
Base · 2 vessels$130.6M
October · TC idle$130.6M
November · TC used$134.7M
December · TC used$133.2M

The spread that decides it.

03 · THE DRIVER

TTF and JKM forwards for October through January. A ship taken in one month discharges into the next, so the spread at discharge decides: it is thinnest in November and widens through December and January, which is when the extra ship pays.

TTF

JKM

FORWARD CURVES · $/MMBTUOCT 24 - JAN 25
$12.0$13.3$14.5OCTNOVDECJAN TTF JKM

The cargo mix flips to Futtsu.

04 · THE FLOWS

With the third ship in play, the book swings from a Europe-weighted split to an Asia-weighted one, monetising the spread the extra shipping length creates.

Base / October4 GATE / 2 FUTTSU · TC IDLE
November1 GATE / 5 FUTTSU · TC USED
December2 GATE / 4 FUTTSU · TC USED

05 · THE VERDICT

In October the third ship adds nothing and costs nothing. In November and December, the spread pays for it.
TC RATE $64,000/DAYNOVEMBER UPLIFT +$4.1MDECEMBER UPLIFT +$2.7MBASE P&L $130.6M

Q4 2024 · SPOT AT 100% TTF / 100% JKM · OPTIMISER FREE TO LEAVE THE VESSEL UNUSED

THIS ANALYSIS RAN ON X-LNG

The whole analysis, priced inside the optimisation that plans your fleet.

X-LNG runs analyses like this on whole portfolios in seconds, so the answer sits in every netback, diversion and charter call rather than in a spreadsheet weeks later.

Explore X-LNG